| 52 weeks to | 53 weeks to | ||
| 28 December 2024 | 30 December 2023 | ||
| Notes | £m | £m | |
Revenue  | 2  | ||
Cost of sales  | (  | (  | |
Gross profit  | |||
Operating expenses  | (  | (  | |
Operating profit  | 4  | ||
Finance income  | 5  | ||
Finance costs  | 6  | (  | (  | 
Profit before tax  | |||
Tax on profit  | 7  | (  | (  | 
Profit for the period attributable to the equity holders of the parent  | |||
| Earnings per share: | |||
Basic earnings per 10p share  | 8  | ||
Diluted earnings per 10p share  | 8  | 
| 52 weeks to | 53 weeks to | ||
| 28 December 2024 | 30 December 2023 | ||
| Notes | £m | £m | |
Profit for the period  | |||
| Items of other comprehensive income: | |||
| Items that will not be reclassified subsequently to profit or loss: | |||
Actuarial gains/(losses) on defined benefit pension scheme  | 22  | ||
Deferred tax on actuarial gains and losses on defined benefit pension scheme  | 7  | (  | (  | 
Change of tax rate on deferred tax  | 7  | (  | |
| Items that may be reclassified subsequently to profit or loss: | |||
Currency translation differences  | (  | (  | |
Other comprehensive income for the period  | |||
Total comprehensive income for the period attributable to equity holders of the parent  | 
| 28 December 2024 | 30 December 2023 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Intangible assets  | 9  | ||
Property, plant and equipment  | 10  | ||
Lease right-of-use assets  | 11  | ||
Deferred tax asset  | 7  | ||
Long-term prepayments  | |||
| Current assets | |||
Inventories  | 12  | ||
Corporation tax  | 7  | ||
Trade and other receivables  | 13  | ||
Cash and cash equivalents  | 20  | ||
Total assets  | |||
| Current liabilities | |||
Lease liabilities  | 11  | (  | (  | 
Trade and other payables  | 14  | (  | (  | 
Provisions  | 15  | (  | (  | 
(  | (  | ||
| Non-current liabilities | |||
Pension liability  | 22  | (  | (  | 
Lease liabilities  | 11  | (  | (  | 
Deferred tax liability  | 7  | (  | (  | 
Provisions  | 15  | (  | (  | 
(  | (  | ||
Total liabilities  | (  | (  | |
Net assets  | |||
| Equity | |||
Share capital  | 16  | ||
Capital redemption reserve  | 16  | ||
Share premium  | 16  | ||
ESOP and share-based payments  | 16  | ||
Treasury shares  | 16  | (  | (  | 
Retained earnings  | 16  | ||
Total equity  | 
| Capital | Share | ESOP and | |||||
| Share | redemption | premium | share-based | Treasury | Retained | ||
| capital | reserve | account | payments | shares | earnings | Total | |
| £m | £m | £m | £m | £m | £m | £m | |
At 24 December 2022  | (  | ||||||
Accumulated profit for the period  | |||||||
Other comprehensive income for the period  | |||||||
Total comprehensive income for the period  | |||||||
Current tax on share schemes  | |||||||
Movement in ESOP  | |||||||
Buyback and cancellation of shares  | (  | (  | (  | ||||
Transfer of shares from treasury into share trust  | (  | ||||||
Dividends  | (  | (  | |||||
At 30 December 2023  | (  | ||||||
Accumulated profit for the period  | |||||||
Other comprehensive income for the period  | |||||||
Total comprehensive income for the period  | |||||||
Current tax on share schemes  | |||||||
Deferred tax on share schemes  | |||||||
Movement in ESOP  | |||||||
Transfer of shares from treasury into share trust  | (  | ||||||
Dividends  | (  | (  | |||||
At 28 December 2024  | (  | 
| 52 weeks to | 53 weeks to | ||
| 28 December 2024 | 30 December 2023 | ||
| Notes | £m | £m | |
Profit before tax  | |||
| Adjustments for: | |||
Finance income  | (  | (  | |
Finance costs  | |||
Depreciation and amortisation of owned assets  | 9, 10  | ||
Depreciation, impairment and loss on termination of leased assets  | 11  | ||
Share-based payments charge  | |||
(Increase)/decrease in long-term prepayments  | (  | ||
Difference between pension operating charge and cash paid  | (  | ||
Loss on disposal of property, plant and equipment and intangible assets  | |||
Operating cash flows before movements in working capital  | |||
| Movements in working capital | |||
Increase in inventories  | (  | (  | |
(Increase)/decrease in trade and other receivables  | (  | ||
Increase/(decrease) in trade and other payables and provisions  | (  | ||
(  | (  | ||
Cash generated from operations  | |||
Tax paid  | (  | (  | |
Net cash flow from operating activities  | |||
| Cash flows used in investing activities | |||
Payments to acquire property, plant and equipment and intangible assets  | (  | (  | |
Receipts from sale of property, plant and equipment and intangible assets  | |||
Interest received  | |||
Net cash used in investing activities  | (  | (  | |
| Cash flows used in financing activities | |||
Payments to acquire own shares  | (  | ||
Receipts from release of shares from share trust  | |||
Dividends paid to Group shareholders  | (  | (  | |
Interest paid – including on lease liabilities  | (  | (  | |
Repayment of capital on lease liabilities  | (  | (  | |
Net cash used in financing activities  | (  | (  | |
Net increase/(decrease) in cash and cash equivalents  | (  | ||
Cash and cash equivalents at beginning of period  | |||
Effect of movements in exchange rates on cash held  | |||
Cash and cash equivalents at end of period  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| Revenues from external customers | £m | £m | 
UK   | 2, 247.4   | 2,241.1   | 
France, Belgium and Ireland   | 74.7   | 69.8   | 
2,322.1   | 2,310.9   | 
| 28 December 2024 | 30 December 2023 | |
| Carrying amount of assets | £m | £m | 
UK   | 2,119.6   | 1,935.6   | 
France, Belgium and Ireland   | 117.9   | 128.9   | 
2, 237.5   | 2,064.5  | 
| 28 December 2024 | 30 December 2023 | |
| Non-current assets (excluding non-current deferred tax) | £m | £m | 
UK   | 1,129.4   | 1,068.3   | 
France, Belgium and Ireland   | 73.0   | 80.8   | 
1,202.4   | 1,149.1  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| Additions to property plant and equipment and intangible assets | £m | £m | 
UK   | 114.2   | 108.3   | 
France, Belgium and Ireland   | 3.3   | 9.1   | 
117.5   | 117.4  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Cost of inventories recognised as an expense   | (889.5)   | (900.9)   | 
Write down of inventories   | (1.5)   | (6.1)   | 
Loss on disposal of fixed assets   | (0.4)   | (0.3)   | 
Auditor’s remuneration for audit services   | (1.4)   | (1.3)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Audit services: | ||
| Fees paid to the Company’s auditor for the audit of the Company’s annual financial | ||
statements   | (0.3)   | (0.3)   | 
| Fees paid to the Company’s auditor and their associates for other services to the Group: | ||
– the audit of the subsidiary companies pursuant to legislation   | (1.1)   | (1.0)   | 
Total audit fees   | (1.4)   | (1.3)   | 
| Other services: | ||
Audit-related assurance services   | (0.1)   | (0.1)   | 
Non-audit-related assurance services   | (0.1)   | –   | 
Total non-audit fees   | (0.2)   | (0.1)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Bank interest receivable   | 9.9   | 5.5   | 
9.9   | 5.5   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Interest expense on lease liabilities   | (20.7)   | (16.8)   | 
Other finance expense – pensions   | (0.3)   | (1.3)   | 
Total finance costs   | (21.0)   | (18.1)  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Current tax: | ||
Current year   | 60.5   | 64.7   | 
Adjustments in respect of previous periods   | (6.8)   | (8.2)   | 
Total current tax   | 53.7   | 56.5   | 
| Deferred tax: | ||
Current year   | 21.2   | 14.9   | 
Adjustments in respect of previous periods   | 3.9   | 0.9   | 
Effect of changes in tax rate   | –   | 0.7   | 
Total deferred tax   | 25.1   | 16.5   | 
Total tax charged in the income statement   | 78.8   | 73.0   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Deferred tax charge to other comprehensive income on  actuarial difference on pension scheme   | 3.2   | 2.9   | 
Change of rate effect on deferred tax   | –   | 0.4   | 
Deferred tax credit to equity on share schemes   | (0.1)   | –   | 
Current tax credit to equity on share schemes   | (0.5)   | (0.3)   | 
Total charge to other comprehensive income or changes in equity   | 2.6   | 2.9   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Profit before tax   | 328.1   | 327.6   | 
Tax at the UK corporation tax rate of 25.0% (2023: 23.5%)   | 82.0   | 77.0   | 
IFRS2 share scheme charge   | 0.1   | 0.5   | 
Expenses not deductible for tax purposes   | 1.7   | 2.9   | 
Overseas losses not utilised   | 6.3   | 6.2   | 
Non-qualifying depreciation   | 1.6   | 1.0   | 
Rate change   | –   | 0.7   | 
Patent box claim   | (10.0)   | (8.0)   | 
Other tax adjustments in respect of previous years   | (2.9)   | (7.3)   | 
Total tax charged in the income statement   | 78.8   | 73.0   | 
| Retirement | Accelerated | Company | Other | |||
| benefit | capital | share | temporary | |||
| obligations | allowances | schemes | Leasing | differences | Total | |
| £m | £m | £m | £m | £m | £m | |
At 24 December 2022   | 10.6   | 12.7   | 2.2   | 3.5   | 3.1   | 32.1   | 
(Charge)/credit to income statement   | (4.1)   | (11.6)   | –   | (0.6)   | 0.5   | (15.8)   | 
(Charge) to the income statement – change of rate   | –   | (0.7)   | –   | –   | –   | (0.7)   | 
(Charge) outside the income statement – change of rate   | (0.4)   | –   | –   | –   | –   | (0.4)   | 
Charge outside the income statement   | (2.9)   | –   | –   | –   | –   | (2.9)   | 
At 30 December 2023   | 3.2   | 0.4   | 2.2   | 2.9   | 3.6   | 12.3   | 
Credit/(charge) to income statement   | 0.5   | (25.4)   | (1.6)   | (0.6)   | 2.0   | (25.1)   | 
(Charge)/credit outside the income statement   | (3.2)   | –   | 0.1   | –   | –   | (3.1)   | 
At 28 December 2024   | 0.5   | (25.0)   | 0.7   | 2.3   | 5.6   | (15.9)   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Deferred tax assets   | 10.5   | 15.6   | 
Deferred tax liabilities   | (26.4)   | (3.3)   | 
(15.9)   | 12.3   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Trading losses   | 123   | 100   | 
Non-trading losses   | 20   | 20   | 
Capital losses   | 86   | 86   | 
Total losses   | 229   | 206   | 
52 weeks to 28 December 2024   | 53 weeks to 30 December 2023   | |||||
| Weighted | Weighted | |||||
| average | average | |||||
| number of | Earnings per | number of | Earnings per | |||
| Earnings | shares | share | Earnings | shares | share | |
| From continuing operations | £m | m | p | £m | m | p | 
Basic earnings per share   | 249.3   | 546.7   | 45.6   | 254.6   | 548.1   | 46.5   | 
Effect of dilutive share options   | –   | 2.1   | (0.2)   | –   | 2.1   | (0.2)   | 
Diluted earnings per share   | 249.3   | 548.8   | 45.4   | 254.6   | 550.2   | 46.3   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Goodwill – cost and carrying value   | 12.4   | 12.4   | 
Software   | 45.7   | 31.1   | 
58.1   | 43.5   | 
| Intangible assets | Assets under | ||
| in use | construction | TOTAL | |
| £m | £m | £m | |
| Cost | |||
At 24 December 2022   | 45.8   | 7.8   | 53.6   | 
Additions   | 3.0   | 10.6   | 13.6   | 
Disposals   | (1.4)   | –   | (1.4)   | 
Reclassifications   | 4.9   | (4.9)   | –   | 
At 30 December 2023   | 52.3   | 13.5   | 65.8   | 
Exchange adjustments   | (0.1)   | –   | (0.1)   | 
Additions   | 9.9   | 10.7   | 20.6   | 
Disposals   | (1.2)   | –   | (1.2)   | 
Reclassifications   | 9.0   | (9.0)   | –   | 
At 28 December 2024   | 69.9   | 15.2   | 85.1   | 
| Accumulated depreciation | |||
At 24 December 2022   | (30.1)   | –   | (30.1)   | 
Exchange adjustments   | –   | –   | –   | 
Charge for the period   | (6.0)   | –   | (6.0)   | 
Disposals   | 1.4   | –   | 1.4   | 
At 30 December 2023   | (34.7)   | –   | (34.7)   | 
Charge for the period   | (5.8)   | –   | (5.8)   | 
Disposals   | 1.1   | –   | 1.1   | 
At 28 December 2024   | (39.4)   | –   | (39.4)   | 
Net book value at 28 December 2024   | 30.5   | 15.2   | 45.7   | 
Net book value at 30 December 2023   | 17.6   | 13.5   | 31.1  | 
| Leasehold | Plant, | |||||
| Freehold | property | machinery | Fixtures & | Assets under | ||
| property | improvements | & vehicles | fittings | construction | TOTAL | |
| Cost | £m | £m | £m | £m | £m | £m | 
At 24 December 2022   | 73.1   | 108.1   | 206.4   | 264.2   | 59.7   | 711.5   | 
Exchange adjustments   | –   | –   | (0.1)   | (0.4)   | (0.1)   | (0.6)   | 
Additions   | 2.1   | 12.0   | 17.6   | 39.1   | 33.0   | 103.8   | 
Disposals   | –   | (1.7)   | (12.2)   | (2.3)   | –   | (16.2)   | 
Reclassifications   | 1.8   | 3.4   | 19.4   | 6.6   | (31.2)   | –   | 
At 30 December 2023   | 77.0   | 121.8   | 231.1   | 307.2   | 61.4   | 798.5   | 
Exchange adjustments   | –   | (0.1)   | (0.4)   | (1.5)   | (0.1)   | (2.1)   | 
Additions   | 3.3   | 13.9   | 15.2   | 42.0   | 22.5   | 96.9   | 
Disposals   | –   | (0.1)   | (6.0)   | (1.7)   | –   | (7.8)   | 
Reclassifications   | 0.8   | –   | 14.1   | 16.3   | (31.2)   | –   | 
At 28 December 2024   | 81.1   | 135.5   | 254.0   | 362.3   | 52.6   | 885.5   | 
| Accumulated depreciation | ||||||
At 24 December 2022   | (10.8)   | (34.4)   | (133.0)   | (134.6)   | –   | (312.8)   | 
Exchange adjustments   | –   | –   | –   | 0.1   | –   | 0.1   | 
Charge for the period   | (1.9)   | (6.2)   | (13.9)   | (22.8)   | –   | (44.8)   | 
Disposals   | –   | 1.6   | 12.1   | 2.2   | –   | 15.9   | 
At 30 December 2023   | (12.7)   | (39.0)   | (134.8)   | (155.1)   | –   | (341.6)   | 
Exchange adjustments   | –   | –   | 0.2   | 0.4   | –   | 0.6   | 
Charge for the period   | (2.0)   | (6.9)   | (16.7)   | (25.7)   | –   | (51.3)   | 
Disposals   | –   | 0.1   | 5.9   | 1.4   | –   | 7.4   | 
Reclassifications   | –   | –   | 0.5   | (0.5)   | –   | –   | 
At 28 December 2024   | (14.7)   | (45.8)   | (144.9)   | (179.5)   | –   | (384.9)   | 
Net book value at 28 December 2024   | 66.4   | 89.7   | 109.1   | 182.8   | 52.6   | 500.6   | 
Net book value at 30 December 2023   | 64.3   | 82.8   | 96.3   | 152.1   | 61.4   | 456.9  | 
| 28 December 2024 | 30 December 2023 | |
| Right-of-use assets | £m | £m | 
Property   | 589.3   | 591.7   | 
Vehicles, plant & machinery   | 53.0   | 56.2   | 
642.3   | 647.9   | |
Additions to right-of-use assets in the period   | 96.6   | 122.9  | 
| 28 December 2024 | 30 December 2023 | |
| Lease liabilities | £m | £m | 
Current   | (89.3)   | (85.3)   | 
Non-current   | (591.7)   | (599.2)   | 
(681.0)   | (684.5)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Included in net operating expenses | ||
| Depreciation of right-of-use assets: | ||
– property   | 76.5   | 72.7   | 
– vehicles, plant & machinery   | 20.6   | 17.8   | 
Impairment and net gain on lease termination   | (0.1)   | (0.4)   | 
Total – recognised in net operating costs   | 97.0   | 90.1   | 
Expense relating to short-term leases   | 3.4   | 4.8   | 
Variable lease payments, not included in the measurement of lease liabilities   | 2.7   | 2.6   | 
| Included in finance costs | ||
Interest expense on lease liabilities   | 20.7   | 16.8   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Total cash outflow for leases   | 113.4   | 121.8  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Maturity analysis of lease liabilities | ||
| Contractual undiscounted cashflows due | ||
– within 1 year   | 108.4   | 102.9   | 
– 1 to 5 years   | 329.5   | 316.5   | 
– more than 5 years   | 371.6   | 382.6   | 
809.5   | 802.0   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Sublease income recognised in the period   | 0.7   | 0.7  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Raw materials   | 25.9   | 28.0   | 
Work in progress   | 9.5   | 9.5   | 
Finished goods and goods for resale   | 400.2   | 394.9   | 
Allowance against carrying value of inventories   | (44.9)   | (49.6)   | 
390.7   | 382.8   | 
2024   | 2023   | |||
| Gross value | Allowance against | Gross value | Allowance against | |
| of stock | carrying value | of stock | carrying value | |
| £m | £m | £m | £m | |
Stock with no allowance against it   | 351.9   | –   | 338.3   | –   | 
Stock with an allowance   | 83.7   | (44.9)   | 94.1   | (49.6)   | 
435.6   | (44.9)   | 432.4   | (49.6)  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Trade receivables (net of allowance)   | 217.1   | 159.5   | 
Prepayments   | 39.1   | 29.2   | 
Other receivables   | 8.4   | 5.8   | 
264.6   | 194.5   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Balance at start of period   | 18.0   | 17.6   | 
(Decrease)/increase in allowance recognised in the income statement   | (1.1)   | 0.4   | 
Balance at end of period   | 16.9   | 18.0   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
1–30 days past due   | 21.7   | 21.4   | 
31–60 days past due   | 5.9   | 6.8   | 
61–90 days past due   | 4.0   | 3.9   | 
90+ days past due   | 15.4   | 14.0   | 
Total overdue amounts, excluding allowance for doubtful receivables   | 47.0   | 46.1  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Trade payables   | 178.6   | 174.5   | 
Other tax and social security   | 77.4   | 70.4   | 
Other payables   | 33.3   | 29.8   | 
Accruals   | 97.5   | 98.5   | 
386.8   | 373.2   | 
| French post- | |||||
| employment | |||||
| Property | Warranty | Other | benefits | Total | |
| £m | £m | £m | £m | £m | |
At 24 December 2022   | 5.0   | 11.2   | –   | 0.3   | 16.5   | 
Additional provision in the period   | 1.5   | 4.0   | 0.2   | –   | 5.7   | 
Provision released in the period   | (1.6)   | –   | –   | –   | (1.6)   | 
Utilisation of provision in the period   | (1.1)   | (7.0)   | –   | –   | (8.1)   | 
At 30 December 2023   | 3.8   | 8.2   | 0.2   | 0.3   | 12.5   | 
Additional provision in the period   | 0.7   | 7.7   | 0.1   | –   | 8.5   | 
Provision released in the period   | (1.1)   | –   | –   | –   | (1.1)   | 
Utilisation of provision in the period   | (0.6)   | (6.6)   | (0.2)   | –   | (7.4)   | 
At 28 December 2024   | 2.8   | 9.3   | 0.1   | 0.3   | 12.5   | 
Presented as current liabilities   | 1.6   | 6.6   | 0.1   | –   | 8.3   | 
Presented as non-current liabilities   | 1.2   | 2.7   | –   | 0.3   | 4.2   | 
At 28 December 2024   | 2.8   | 9.3   | 0.1   | 0.3   | 12.5   | 
| 53 weeks to | 53 weeks to | |||
| 28 December 2024 | 30 December 2023 | 28 December 2024 | 30 December 2023 | |
| Ordinary shares of 10p each: | No. | No. | £m | No. | 
| Allotted, called up and fully paid | ||||
Balance at the beginning of the period   | 553,591,720   | 560,916,049   | 55.4   | 56.1   | 
Bought back and cancelled during the period   | –   | (7,324,329)   | –   | (0.7)   | 
Balance at the end of the period   | 553,591,720   | 553,591,720   | 55.4   | 55.4   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Final dividend for the 52 weeks to 24 December 2022 – 15.9p/share   | –   | 87.8   | 
Interim dividend for the 53 weeks to 30 December 2023 – 4.8p/share   | –   | 26.3   | 
Final dividend for the 53 weeks to 30 December 2023 – 16.2p/share   | 89.0   | –   | 
Interim dividend for the 52 weeks to 28 December 2024 – 4.9p/share   | 26.9   | –   | 
115.9   | 114.1   | 
| 52 weeks to | |
| 28 December 2024 | |
| £m | |
Proposed final dividend for the 52 weeks to 28 December 2024 – (16.3p/share)   | 89.2   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Opening balance   | (684.5)   | (665.3)   | 
Cash movement: repayment of principal on lease liabilities   | 92.7   | 105.0   | 
Cash movement: lease interest paid   | 20.7   | 16.8   | 
Non cash movement: net additions to lease liabilities   | (109.9)   | (141.0)   | 
Closing balance   | (681.0)   | (684.5)  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Financial assets (current and non-current) | ||
Trade receivables   | 217.1   | 159.5   | 
Cash and cash equivalents   | 343.6   | 282.8   | 
| Financial liabilities (current and non-current) | ||
Trade payables   | 178.6   | 174.5   | 
Other payables 1   | 21.0   | 21.2   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Trade receivables (net of allowance)   | 217.1   | 159.5   | 
Cash   | 343.6   | 282.8   | 
Total credit risk exposure   | 560.7   | 442.3   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Euro | ||
Trade receivables   | 10.2   | 8.4   | 
Other receivables   | 3.8   | 3.1   | 
Cash and cash equivalents   | 17.8   | 57.7   | 
Trade payables   | (34.5)   | (35.4)   | 
Other payables   | (8.5)   | (4.6)   | 
(11.2)   | 29.2   | |
| US Dollar | ||
Other receivables   | 0.5   | –   | 
Cash and cash equivalents   | 0.4   | 19.7   | 
Trade payables   | (0.3)   | (0.8)   | 
0.6   | 18.9   | |
TOTAL   | (10.6)   | 48.1   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
10% weakening of Sterling to Euro   | (1.2)   | 3.2   | 
10% strengthening of Sterling to Euro   | 1.0   | (2.7)   | 
10% weakening of Sterling to US dollar   | 0.1   | 2.1   | 
10% strengthening of Sterling to US dollar   | (0.1)   | (1.7)  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Wages and salaries   | (591.1)   | (561.4)   | 
Social security costs   | (51.5)   | (49.8)   | 
Pension operating costs (note 22)   | (45.4)   | (44.8)   | 
(688.0)   | (656.0)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| No. | No. | |
UK depots, support and administration   | 9,382   | 9,417   | 
Manufacturing and logistics   | 2,481   | 2,288   | 
International   | 744   | 707   | 
12,412  | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Charged to the income statement: | ||
Defined benefit plan – administration cost   | 1.9   | 2.3   | 
Defined benefit plan – total service cost   | 1.9   | 2.3   | 
Defined benefit plan – net finance charge   | 0.3   | 1.3   | 
Defined contribution plans – total operating charge   | 43.5   | 42.5   | 
Total net amount charged to profit before tax   | 45.7   | 46.1   | 
| Charged to equity: | ||
Defined benefit plan – actuarial gains   | (12.7)   | (13.3)   | 
Total charge   | 33.0   | 32.8   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
Discount rate   | 5.50%   | 4.55%   | 
Inflation assumption – RPI   | 3.15%   | 3.05%   | 
Inflation assumption – CPI   | 2.75%   | 2.60%   | 
Rate of increase of pensions in deferment capped at lower of CPI and 5%   | 2.75%   | 2.60%   | 
Rate of CARE revaluation capped at lower of RPI and 3%   | 2.30%   | 2.40%   | 
| Rate of increase of pensions in payment: | ||
– pensions with increases capped at lower of CPI and 5%   | 2.70%   | 2.60%   | 
– pensions with increases capped at lower of CPI and 5%, with a 3% minimum   | 3.55%   | 3.40%   | 
– pensions with increases capped at the lower of LPI and 2.5%   | 2.00%   | 2.15%   | 
– pensions with increases capped at the lower of CPI and 3%   | 2.15%   | 2.20%   | 
| Life expectancy (years): pensioner aged 65 | ||
– male   | 85.7   | 85.7   | 
– female   | 88.0   | 88.0   | 
| Life expectancy (years): non-pensioner aged 45 | ||
– male   | 86.7   | 86.7   | 
– female   | 89.6   | 89.6   | 
| Projected 2025 pension cost | ||||
| Present value of | ||||
| scheme liabilities at | Net interest | Net pension | ||
| 28 December 2024 | Total service cost | (credit)/cost | (credit)/expense | |
| £m | £m | £m | £m | |
| Assumption | ||||
Current valuation, using the assumptions above   | 808   | 2.1   | 0.1   | 2.2   | 
0.5% decrease in discount rate   | 860   | 2.1   | 3.0   | 5.1   | 
0.5% increase in inflation   | 829   | 2.1   | 1.3   | 3.4   | 
1 year increase in longevity   | 836   | 2.1   | 1.7   | 3.8   | 
28 December 2024   | 30 December 2023   | |||
| No quoted market | No quoted market | |||
| Quoted market price | price in an active | Quoted market price | price in an active | |
| in an active market | market | in an active market | market | |
| £m | £m | £m | £m | |
| LDI* | ||||
– fixed income   | 315.8   | –   | 282.9   | –   | 
– derivatives   | (38.0)   | 20.5   | –   | |
– cash   | 8.3   | 12.7   | –   | |
| Equities | ||||
– passive equities   | –   | –   | –   | 49.8   | 
| Alternative growth assets | ||||
– insurance-linked securities   | –   | 78.9   | –   | 70.8   | 
Corporate bonds   | –   | –   | 0.1   | –   | 
Commercial property funds   | –   | 210.2   | –   | 233.4   | 
Other secure income   | 113.9   | 107.0   | 60.0   | 161.9   | 
Asset-backed securities   | 0.5   | –   | 0.5   | –   | 
Cash and cash equivalents   | 9.3   | –   | 8.3   | –   | 
Total   | 409.8   | 396.1   | 385.1   | 515.9   | 
| Target weighting | Range | |
| % | % | |
RETURN-SEEKING ASSETS   | 55   | 45-65   | 
– Absolute return   | 7   | 2-12   | 
– Multi-asset credit   | 13   | 8-18   | 
– Secure income assets   | 35   | 25-45   | 
RISK-REDUCING ASSETS   | 45   | 35-55   | 
2024 1   | |||
No. of members   | % of total liability   | Duration (years)   | |
Deferred members   | 5,542   | 52%   | 16   | 
Pensioners   | 4,680   | 48%   | 10   | 
Total No./average duration   | 10,222   | 100%   | 13   | 
2023 2   | |||
No. of members   | % of total liability   | Duration (years)   | |
Deferred members   | 5,905   | 52%   | 17   | 
Pensioners   | 4,428   | 48%   | 11   | 
Total No./average duration   | 10,333   | 100%   | 14   | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Present value of defined benefit obligations   | (808.0)   | (913.6)   | 
Fair value of scheme assets   | 805.9   | 901.0   | 
Deficit in the scheme, recognised in the balance sheet   | (2.1)   | (12.6)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Present value at start of period   | 913.6   | 930.5   | 
Administration cost   | 1.9   | 2.3   | 
Interest on obligation   | 40.6   | 42.8   | 
| Actuarial losses/(gains): | ||
– changes in financial assumptions   | (102.7)   | 14.2   | 
– changes in demographic assumptions   | (1.6)   | (26.5)   | 
– experience   | 0.3   | (9.2)   | 
Benefits paid, including expenses   | (44.1)   | (40.5)   | 
Present value at end of period   | 808.0   | 913.6   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Fair value at start of period   | 901.0   | 889.0   | 
Interest income on plan assets   | 40.3   | 41.5   | 
Employer contributions   | –   | 19.2   | 
Loss on assets excluding amounts included in net interest   | (91.3)   | (8.2)   | 
Benefits paid, including expenses   | (44.1)   | (40.5)   | 
Fair value at end of period   | 805.9   | 901.0   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Deficit at start of period   | (12.6)   | (41.5)   | 
Administration cost   | (1.9)   | (2.3)   | 
Employer contributions   | –   | 19.2   | 
Other finance charge   | (0.3)   | (1.3)   | 
Total remeasurements recognised in other comprehensive income   | 12.7   | 13.3   | 
Deficit at end of period   | (2.1)   | (12.6)   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Current service cost   | –   | –   | 
Administration cost   | 1.9   | 2.3   | 
Total pensions cost   | 1.9   | 2.3   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Interest income on plan assets   | (40.3)   | (41.5)   | 
Interest cost on defined benefit obligation   | 40.6   | 42.8   | 
Net charge   | 0.3   | 1.3   | 
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Actuarial loss on plan assets   | (91.3)   | (8.2)   | 
Decrease/(Increase) in plan liabilities due to financial assumptions   | 102.7   | (14.2)   | 
(Increase)/decrease in plan liabilities due to experience   | (0.3)   | 9.2   | 
Decrease in plan liabilities due to demographic assumptions   | 1.6   | 26.5   | 
Net actuarial gain before associated deferred tax   | 12.7   | 13.3  | 
| SIP (i) | LTIP (i) | LTIP (iii) | LTIP (iv) | |
| 52 weeks to 28 December 2024 | Number | Number | Number | Number | 
In issue at start of period   | 1,924,596   | 461,777   | 2,793,278   | 12,854   | 
Granted in period   | 304,980   | 509,374   | 778,873   | –   | 
Lapsed in period   | (81,476)   | (16,668)   | (70,594)   | –   | 
Exercised in period   | (456,274)   | (164,406)   | (858,664)   | (5,646)   | 
In issue at end of period   | 1,691,826   | 790,077  | 2,642,893   | 7,208   | 
Exercisable at end of period   | 805,491   | –   | –   | –   | 
| Number of options in the closing balance | ||||
granted before 7 November 2002   | 9,853   | –   | –   | –   | 
| Weighted average share price for options | ||||
exercised during the period (£)   | 8.80   | 8.42   | 8.70   | 8.24   | 
| Weighted average life remaining for options | ||||
outstanding at the period end (years)   | 1.6   | 1.0   | 1.3   | 0.0   | 
| Weighted average fair value of options | ||||
granted during the period (£)   | 9.51   | 7.94   | 8.47   | N/A   | 
Exercise price for all options (£)   | N/A   | N/A   | N/A   | N/A   | 
| LTIP (ii) | |||
| SIP (ii) | |||
Number   | WAEP (£)   | Number   | |
In issue at beginning of period   | 100,899   | 3.79   | 106,741   | 
Granted in period   | –   | N/A   | 48,617   | 
Lapsed in period   | –   | N/A   | (30,438)   | 
Exercised in period   | (100,899)   | 4   | (2,948)   | 
In issue at end of period   | –   | N/A   | 121,972   | 
Exercisable at end of period   | –   | N/A   | 9,269   | 
| Number of options in the closing balance | |||
granted before 7 November 2002   | N/A   | –   | –   | 
| Weighted average share price for options | |||
exercised during the period (£)   | 9   | –   | 9   | 
| Weighted average life remaining for options | |||
outstanding at the period end (years)   | –   | –   | 2   | 
| Weighted average fair value of options | |||
granted during the period (£)   | N/A   | –   | 9   | 
Exercise price for all options (£)   | N/A   | –   | N/A   | 
| SIP (i) | LTIP (i) | LTIP (iii) | LTIP (iv) | |
| 53 weeks to 30 December 2023 | Number | Number | Number | Number | 
In issue at start of period   | 2,073,661   | 382,200   | 3,066,207   | –   | 
Granted in period   | 393,295   | 105,000   | 953,327   | 12,854   | 
Lapsed in period   | (74,665)   | (25,423)   | (777,627)   | –   | 
Exercised in period   | (467,695)   | –   | (448,629)   | –   | 
In issue at end of period   | 1,924,596   | 461,777   | 2,793,278   | 12,854   | 
Exercisable at end of period   | 1,009,826   | –   | 67   | –   | 
| Number of options in the closing balance | ||||
granted before 7 November 2002   | 12,692   | –   | –   | –   | 
| Weighted average share price for options | ||||
exercised during the period (£)   | 6.96   | N/A   | 7.37   | N/A   | 
| Weighted average life remaining for options | ||||
outstanding at the period end (years)   | 1.00   | 1.80   | 1.3   | 0.60   | 
| Weighted average fair value of options | ||||
granted during the period (£)   | 7.03   | 6.70   | 5.70   | 7.05   | 
Exercise price for all options (£)   | 0.00   | 0.00   | 0.00   | 0.00   | 
Number  | |||
| 52 weeks to | 53 weeks to | |
| 28 December 2024 | 30 December 2023 | |
Dividend yield (%)   | 2.2 – 5.9   | 3.4   | 
Expected life of options (years)   | 0-3   | 3   | 
Expected share price volatility (%)   | 24.6-29.5   | 30.50  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
| Contracted for, but not provided for in the financial statements: | ||
– Tangible assets   | 16.2   | 15.2   | 
– Intangible assets – software   | 0.6   | –   | 
16.8   | 15.2  | 
| 28 December 2024 | 30 December 2023 | |
| £m | £m | |
Short-term employment benefits   | 6.9   | 10.2   | 
Termination benefits   | –   | 0.5   | 
Share-based payments   | 5.6   | 2.3   | 
12.5   | 13.0   |